So, I said on another thread that I'd start this one looking at the Proposed 2027 CoCS Budget. Forgive the long post.
The proposed Fiscal Year 2027 budget of $576.4 million, marking a 21.5% increase over the previous year driven largely by major infrastructure and capital investments.
Key Budget Highlights
High-Level Overview
Metric
Total Net Budget
FY26 Approved; FY27 Proposed; Change
$474.2 million; $576.3 million; +$102.1M (+21.5%)
Operations & Maintenance
$390.1 million; $394.8 million; +$4.7M (+1.2%)
Capital
$84.1 million; $181.6 million; +$97.4M (+115.8%)
General Fund
$130.2 million; $140.2 million; +$10.1M (+7.75%)
Property Taxes
Item
FY26 Approved; FY27 ProposedAdditional revenue vs. prior year
+$4.99 million (7.28%) ; +$4.97 million (5.97%)
From new property
$2.06 million; $2.93 million
O&M Property Tax Levy
$47.45 million; $51.18 million (+7.88%)
Total Property Tax Revenue
~$80.0 million; $84.2 million
Tax Rate (per $100)
$0.511872; Not finalized (preliminary)
Key context for FY27:
General Fund
Category
FY26; FY27; Change
Facilities/IT CIP
$1.2M; $60.4M; +4,745% (New Public Works Facility)
Parks CIP
$8.5M; $28.6M; +238%
Streets CIP
$6.3M; $32.4M; +418%
Electric CIP
$21.6M; $33.0M; +53%
Water CIP
$27.5M; $20.9M; -24%
Wastewater CIP
$17.1M; $4.7M; -73%
Other Notable Points
The proposed Fiscal Year 2027 budget of $576.4 million, marking a 21.5% increase over the previous year driven largely by major infrastructure and capital investments.
Key Budget Highlights
- Total Budget: $576.4 million.
- Operations & Maintenance: $394.8 million allocated for everyday city services like police, fire, and parks.
- Capital Improvements: $181.6 million set aside for building and infrastructure projects (up from $84.1 million).
- Midtown Investments: Nearly $36 million dedicated to the Midtown district for water utilities, signage, Phase 2 of Texas Independence Park, and road connections.
- Employee Pay: Includes a 3% across-the-board pay scale increase for city employees.
- Utility Rates: No increases planned for electric, water, or wastewater rates.
High-Level Overview
Metric
Total Net Budget
FY26 Approved; FY27 Proposed; Change
$474.2 million; $576.3 million; +$102.1M (+21.5%)
Operations & Maintenance
$390.1 million; $394.8 million; +$4.7M (+1.2%)
Capital
$84.1 million; $181.6 million; +$97.4M (+115.8%)
General Fund
$130.2 million; $140.2 million; +$10.1M (+7.75%)
Property Taxes
Item
FY26 Approved; FY27 ProposedAdditional revenue vs. prior year
+$4.99 million (7.28%) ; +$4.97 million (5.97%)
From new property
$2.06 million; $2.93 million
O&M Property Tax Levy
$47.45 million; $51.18 million (+7.88%)
Total Property Tax Revenue
~$80.0 million; $84.2 million
Tax Rate (per $100)
$0.511872; Not finalized (preliminary)
Key context for FY27:
- Existing property values declined ~2.18% (litigation, business personal property exemptions, homestead/cap losses).
- New construction (especially high-rises) added 3.36% in value.
- The city is taking the maximum allowable increase on existing values under state law (3.5%).
General Fund
- FY27 recurring revenues: $134.12 million
- FY27 recurring expenses: $133.77 million
- Small surplus of ~$350,000
- FY27 proposes +24 FTEs citywide (+19 in General Fund).
- Police: 8 positions (6 officers + vehicles, forensic evidence tech, volunteer coordinator)
- Public Works: 4 Concrete/ADA Compliance FTEs
- Others: Engineering Tech, Building Inspector, Irrigation Crew Leader, Capital Projects Field Admin, HR Generalist, IT Security Analyst, Internal Auditor, plus positions in Electric, Water, Drainage, and Hotel Tax funds
- Pay strategy: 3% across-the-board increase + 1% market adjustment for non-step employees. No healthcare premium increase.
- Vacancy rate has improved significantly (13% in 2023 6.2% currently).
- Electric, Water, and Wastewater: No rate increase
- Solid Waste: +5%
- Roadway Maintenance & Drainage: +3% (tied to CPI)
- Estimated monthly bill impact: +$1.88
Category
FY26; FY27; Change
Facilities/IT CIP
$1.2M; $60.4M; +4,745% (New Public Works Facility)
Parks CIP
$8.5M; $28.6M; +238%
Streets CIP
$6.3M; $32.4M; +418%
Electric CIP
$21.6M; $33.0M; +53%
Water CIP
$27.5M; $20.9M; -24%
Wastewater CIP
$17.1M; $4.7M; -73%
Other Notable Points
- Sales tax growth remains modest (~2% assumed for FY27).
- Hotel tax projected at +2%.
- Debt Service is slightly lower in FY27 (includes a planned $5.8 million bond defeasance).
- Future pressure point noted: SAFER grants funding Fire Station #7 staffing expire in FY29.
- FY26 was a relatively constrained year with lower capital spending.
- FY27 is a capital-heavy budget. Operating costs and tax rate impacts are being managed carefully, while the city is accelerating capital spending.
- The General Fund remains balanced on a recurring basis, and most enterprise funds are also balanced.